/segmently-unit-economics

Worked cases — numbers from real CLI runs

Every figure of the worked cases was produced by segmently ue (CLI 1.6.0, mathHash 2348961abb1d54fd916e788bef12158afc63ab8584e51c345725797eaf28a20b). The command is written above each table; a variant is the base JSON with the edit named in its row, evaluated with npx -y @segmently/cli ue evaluate <variant>.json --explain. If --version prints a different CLI version or mathHash, re-run the commands instead of quoting these numbers.

These are scenarios on the book's chain (cost per start $1.50, 30 % → 50 % → 35 %), not a view of any real product.

The seed scenario used by UC-1, UC-2 and UC-10 is the calculator's default paywall (Monthly $19.99 and Annual $119.99 on the paywall, Lite monthly and a one-time add-on aside, $45,000 a month). Get its JSON with:

npx -y @segmently/cli ue parse "https://www.segmently.ai/unit-economics?v=2&label=&cps=1.5&p1=30.0&p2=50.0&p3=35.0&vol=45000:budget_month&p=Monthly%20subscription~19.99~1month~none~25.50~100.0~2.86~&p=Annual%20subscription~119.99~1year~none~14.90~100.0~1.00~&off=Lite%20monthly~4.99~1month~none~~100.0~2.86~&off=One-time%20add-on~29~once~none~~100.0~1.00~"

and save its scenario field as seed.json.

Catalog